 |
| Years ended December 31 |
|
1995 |
|
1994 |
|
1993 |
|
1992 |
|
1991 |
|
 |
| Operating Results |
|
|
|
|
|
|
|
|
|
|
| Net sales |
|
$27,037 |
|
$22,245 |
|
$16,963 |
|
$13,303 |
|
$11,341 |
|
| Manufacturing and other costs of sales |
|
17,545 |
|
13,760 |
|
10,351 |
|
8,395 |
|
7,134 |
|
| Selling, general and administrative expenses |
|
4,642 |
|
4,381 |
|
3,776 |
|
2,951 |
|
2,579 |
|
| Depreciation expense |
|
1,919 |
|
1,525 |
|
1,170 |
|
1,000 |
|
886 |
|
| Interest expense, net |
|
149 |
|
142 |
|
141 |
|
157 |
|
129 |
|
Total costs and expenses |
|
24,255 |
|
19,808 |
|
15,438 |
|
12,503 |
|
10,728 |
|
| Earnings before income taxes and cumulative effect |
|
|
|
|
|
|
|
|
|
|
of change in accounting principle |
|
2,782 |
|
2,437 |
|
1,525 |
|
800 |
|
613 |
|
| Income taxes provided on earnings |
|
1,001 |
|
877 |
|
503 |
|
224 |
|
159 |
|
| Net earnings before cumulative effect of change |
|
|
|
|
|
|
|
|
|
|
in accounting principle |
|
$1,781 |
|
$1,560 |
|
$1,022 |
|
$576 |
|
$454 |
|
| Net earnings |
|
$1,781 |
|
$1,560 |
|
$1,022 |
|
$453 |
|
$454 |
|
| Net earnings before cumulative effect of change |
|
|
|
|
|
|
|
|
|
|
in accounting principle as a percent of sales |
|
6.6 |
% |
7.0 |
% |
6.0 |
% |
4.3 |
% |
4.0 |
% |
| Net earnings as a percent of sales |
|
6.6 |
% |
7.0 |
% |
6.0 |
% |
3.4 |
% |
4.0 |
% |
 |
| Per Share Data (in dollars)1,2 |
|
|
|
|
|
|
|
|
|
|
| Fully diluted |
|
|
|
|
|
|
|
|
|
|
Net earnings before cumulative effect of change |
|
|
|
|
|
|
|
|
|
|
in accounting principle |
|
$2.93 |
|
$2.65 |
|
$1.78 |
|
$1.05 |
|
$0.84 |
|
Cumulative effect of change in accounting principle |
|
- |
|
- |
|
- |
|
(0.22) |
|
- |
|
Net earnings |
|
$2.93 |
|
$2.65 |
|
$1.78 |
|
$0.83 |
|
$0.84 |
|
Average common and common equivalent shares outstanding |
|
609.8 |
|
592.7 |
|
583.7 |
|
567.1 |
|
558.5 |
|
| Dividends declared |
|
$0.400 |
|
$0.310 |
|
$0.220 |
|
$0.198 |
|
$0.190 |
|
 |
| Balance Sheet |
|
|
|
|
|
|
|
|
|
| Total assets |
|
$22,801 |
|
$17,536 |
|
$13,498 |
|
$10,629 |
|
$9,375 |
|
| Working capital |
|
2,717 |
|
3,008 |
|
2,324 |
|
1,883 |
|
1,424 |
|
| Long-term debt |
|
1,949 |
|
1,127 |
|
1,360 |
|
1,258 |
|
954 |
|
| Total debt |
|
3,554 |
|
2,043 |
|
1,915 |
|
1,695 |
|
1,806 |
|
| Total stockholders' equity |
|
$11,048 |
|
$9,096 |
|
$6,409 |
|
$5,144 |
|
$4,630 |
|
 |
| Other Data |
|
|
|
|
|
|
|
|
|
| Current ratio |
|
1.35 |
|
1.51 |
|
1.53 |
|
1.56 |
|
1.46 |
|
| Return on average invested capital before cumulative |
|
|
|
|
|
|
|
|
|
effect of change in accounting principle |
|
14.7 |
% |
17.5 |
% |
15.3 |
% |
9.4 |
% |
7.8 |
% |
| Return on average invested capital |
|
14.7 |
% |
17.5 |
% |
15.3 |
% |
7.5 |
% |
7.8 |
% |
| Return on average stockholders' equity before |
|
|
|
|
|
|
|
|
|
cumulative effect of change in accounting principle |
|
17.7 |
% |
21.0 |
% |
17.8 |
% |
11.7 |
% |
10.2 |
% |
| Return on average stockholders' equity |
|
17.7 |
% |
21.0 |
% |
17.8 |
% |
9.4 |
% |
10.2 |
% |
| Fixed asset expenditures |
|
$4,225 |
|
$3,322 |
|
$2,187 |
|
$1,442 |
|
$1,387 |
|
% to sales |
|
15.6 |
% |
14.9 |
% |
12.9 |
% |
10.8 |
% |
12.2 |
% |
| Research and development expenditures |
|
$2,197 |
|
$1,860 |
|
$1,521 |
|
$1,306 |
|
$1,133 |
|
% to sales |
|
8.1 |
% |
8.4 |
% |
9.0 |
% |
9.8 |
% |
10.0 |
% |
| Year-end employment (in thousands) |
|
142 |
|
132 |
|
120 |
|
107 |
|
102 |
|
 |