Motorola

Five Year Financial Summary

(In millions, except per share amounts) Motorola, Inc. and Consolidated Subsidiaries
Years ended December 31 1995 1994 1993 1992 1991
Operating Results
Net sales $27,037 $22,245 $16,963 $13,303 $11,341
Manufacturing and other costs of sales 17,545 13,760 10,351 8,395 7,134
Selling, general and administrative expenses 4,642 4,381 3,776 2,951 2,579
Depreciation expense 1,919 1,525 1,170 1,000 886
Interest expense, net 149 142 141 157 129
Total costs and expenses 24,255 19,808 15,438 12,503 10,728
Earnings before income taxes and cumulative effect
of change in accounting principle 2,782 2,437 1,525 800 613
Income taxes provided on earnings 1,001 877 503 224 159
Net earnings before cumulative effect of change
in accounting principle $1,781 $1,560 $1,022 $576 $454
Net earnings $1,781 $1,560 $1,022 $453 $454
Net earnings before cumulative effect of change
in accounting principle as a percent of sales 6.6 % 7.0 % 6.0 % 4.3 % 4.0 %
Net earnings as a percent of sales 6.6 % 7.0 % 6.0 % 3.4 % 4.0 %
Per Share Data (in dollars)1,2
Fully diluted
Net earnings before cumulative effect of change
in accounting principle $2.93 $2.65 $1.78 $1.05 $0.84
Cumulative effect of change in accounting principle - - - (0.22) -
Net earnings $2.93 $2.65 $1.78 $0.83 $0.84
Average common and common equivalent shares outstanding 609.8 592.7 583.7 567.1 558.5
Dividends declared $0.400 $0.310 $0.220 $0.198 $0.190
Balance Sheet
Total assets $22,801 $17,536 $13,498 $10,629 $9,375
Working capital 2,717 3,008 2,324 1,883 1,424
Long-term debt 1,949 1,127 1,360 1,258 954
Total debt 3,554 2,043 1,915 1,695 1,806
Total stockholders' equity $11,048 $9,096 $6,409 $5,144 $4,630
Other Data
Current ratio 1.35 1.51 1.53 1.56 1.46
Return on average invested capital before cumulative
effect of change in accounting principle 14.7 % 17.5 % 15.3 % 9.4 % 7.8 %
Return on average invested capital 14.7 % 17.5 % 15.3 % 7.5 % 7.8 %
Return on average stockholders' equity before
cumulative effect of change in accounting principle 17.7 % 21.0 % 17.8 % 11.7 % 10.2 %
Return on average stockholders' equity 17.7 % 21.0 % 17.8 % 9.4 % 10.2 %
Fixed asset expenditures $4,225 $3,322 $2,187 $1,442 $1,387
% to sales 15.6 % 14.9 % 12.9 % 10.8 % 12.2 %
Research and development expenditures $2,197 $1,860 $1,521 $1,306 $1,133
% to sales 8.1 % 8.4 % 9.0 % 9.8 % 10.0 %
Year-end employment (in thousands) 142 132 120 107 102
1All earnings per share, dividends and outstanding shares data have been restated to reflect the 1994 and 1992 two-for-one stock splits.
2Primary earnings per common and common equivalent share were the same as fully diluted for all years shown except in 1994 and 1991 when primary earnings per share were one cent higher than fully diluted. Average primary common and common equivalent shares outstanding for 1995, 1994, 1993, 1992 and 1991 were 609.7, 591.7, 582.6, 565.6 and 555.6, respectively.


Previous Page Next Page